For saleMulti-family

$225,000

1103 8th St NW

Austin MN 55912

3 beds, 2 baths, 2,264 sqft

1103 8th St NW is a 3 beds, 2 baths, 2,264 sqft multi-family home for sale at $225,000 in Austin MN 55912. At 20% down it rents for an estimated $2,300/mo and returns $722/mo a month at a 10.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,300/mo
Monthly cash flow
$722/mo
Cap rate
10.4%
Cash-on-cash
19.3%
Max offer
$225,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.