For saleSingle family
$129,900
305 16th St NW
Austin MN 55912
3 beds, 2 baths, 2,164 sqft
305 16th St NW is a 3 beds, 2 baths, 2,164 sqft single family home for sale at $129,900 in Austin MN 55912. At 20% down it rents for an estimated $1,400/mo and returns $489/mo a month at a 11.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $489/mo
- Cap rate
- 11.0%
- Cash-on-cash
- 22.6%
- Max offer
- $129,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.