For saleSingle family
$139,900
1025 43rd Ave N
Minneapolis MN 55412
2 beds, 1 bath, 860 sqft
1025 43rd Ave N is a 2 beds, 1 bath, 860 sqft single family home for sale at $139,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $1,650/mo and returns $651/mo a month at a 12.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,650/mo
- Monthly cash flow
- $651/mo
- Cap rate
- 12.3%
- Cash-on-cash
- 27.9%
- Max offer
- $139,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading