For saleCondo
$145,000
1806 Pioneer Rd Apt 113
Red Wing MN 55066
2 beds, 1 bath, 972 sqft
1806 Pioneer Rd Apt 113 is a 2 beds, 1 bath, 972 sqft condo home for sale at $145,000 in Red Wing MN 55066. At 20% down it rents for an estimated $1,500/mo and returns $224/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $224/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.3%
- Max offer
- $145,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.