For saleSingle family
$99,900
107 E 4th St
Morris MN 56267
6 beds, 2 baths, 2,021 sqft
107 E 4th St is a 6 beds, 2 baths, 2,021 sqft single family home for sale at $99,900 in Morris MN 56267. At 20% down it rents for an estimated $1,675/mo and returns $962/mo a month at a 18.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,675/mo
- Monthly cash flow
- $962/mo
- Cap rate
- 18.2%
- Cash-on-cash
- 57.8%
- Max offer
- $99,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading