For saleSingle family
$315,000
7733 Kentucky Ave N
Brooklyn Park MN 55445
4 beds, 2 baths, 1,960 sqft
7733 Kentucky Ave N is a 4 beds, 2 baths, 1,960 sqft single family home for sale at $315,000 in Brooklyn Park MN 55445. At 20% down it rents for an estimated $2,600/mo and returns $351/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $351/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 6.7%
- Max offer
- $306,500
Offer ≤ $306,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading