For saleCondo
$149,900
19 S 1st St Apt B204
Minneapolis MN 55401
1 bed, 1 bath, 710 sqft
19 S 1st St Apt B204 is a 1 bed, 1 bath, 710 sqft condo home for sale at $149,900 in Minneapolis MN 55401. At 20% down it rents for an estimated $2,000/mo and returns $328/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- $328/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 13.1%
- Max offer
- $149,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.