For saleSingle family
$109,000
808 7th St N
Saint Cloud MN 56303
2 beds, 2 baths, 1,573 sqft
808 7th St N is a 2 beds, 2 baths, 1,573 sqft single family home for sale at $109,000 in Saint Cloud MN 56303. At 20% down it rents for an estimated $1,175/mo and returns $411/mo a month at a 11.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,175/mo
- Monthly cash flow
- $411/mo
- Cap rate
- 11.0%
- Cash-on-cash
- 22.6%
- Max offer
- $109,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.