For saleSingle family
$258,000
2319 Nokomis Ave
Saint Paul MN 55119
4 beds, 1 bath, 1,653 sqft
2319 Nokomis Ave is a 4 beds, 1 bath, 1,653 sqft single family home for sale at $258,000 in Saint Paul MN 55119. At 20% down it rents for an estimated $2,575/mo and returns $765/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,575/mo
- Monthly cash flow
- $765/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.8%
- Max offer
- $258,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.