For saleMulti-family
$435,000
3116 17th Ave S
Minneapolis MN 55407
5 beds, 2 baths, 2,638 sqft
3116 17th Ave S is a 5 beds, 2 baths, 2,638 sqft multi-family home for sale at $435,000 in Minneapolis MN 55407. At 20% down it rents for an estimated $3,400/mo and returns $295/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,400/mo
- Monthly cash flow
- $295/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 4.1%
- Max offer
- $401,500
Offer ≤ $401,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading