For saleSingle family
$119,900
1520 9th St S
Virginia MN 55792
2 beds, 1.5 baths, 1,296 sqft
1520 9th St S is a 2 beds, 1.5 baths, 1,296 sqft single family home for sale at $119,900 in Virginia MN 55792. At 20% down it rents for an estimated $1,100/mo and returns $259/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,100/mo
- Monthly cash flow
- $259/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 13.0%
- Max offer
- $119,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.