For saleSingle family
$249,900
326 5th Ave NE
Cambridge MN 55008
3 beds, 1 bath, 1,100 sqft
326 5th Ave NE is a 3 beds, 1 bath, 1,100 sqft single family home for sale at $249,900 in Cambridge MN 55008. At 20% down it rents for an estimated $2,225/mo and returns $441/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,225/mo
- Monthly cash flow
- $441/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 10.6%
- Max offer
- $249,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading