For saleMulti-family
$509,000
228 Victoria St N
Saint Paul MN 55104
6 beds, 3 baths, 2,648 sqft
228 Victoria St N is a 6 beds, 3 baths, 2,648 sqft multi-family home for sale at $509,000 in Saint Paul MN 55104. At 20% down it rents for an estimated $3,950/mo and returns $380/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,950/mo
- Monthly cash flow
- $380/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.5%
- Max offer
- $473,000
Offer ≤ $473,000 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.