For saleMulti-family
$509,000
228 Victoria St N
Saint Paul MN 55104
6 beds, 3 baths, 2,648 sqft
228 Victoria St N is a 6 beds, 3 baths, 2,648 sqft multi-family home for sale at $509,000 in Saint Paul MN 55104. At 20% down it rents for an estimated $4,550/mo and returns $916/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,550/mo
- Monthly cash flow
- $916/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 10.8%
- Max offer
- $509,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading