For saleMulti-family
$369,900
1735 4th St
White Bear Lake MN 55110
6 beds, 4 baths, 2,464 sqft
1735 4th St is a 6 beds, 4 baths, 2,464 sqft multi-family home for sale at $369,900 in White Bear Lake MN 55110. At 20% down it rents for an estimated $4,950/mo and returns $2,356/mo a month at a 14.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,950/mo
- Monthly cash flow
- $2,356/mo
- Cap rate
- 14.2%
- Cash-on-cash
- 38.2%
- Max offer
- $369,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.