For saleSingle family
$1,450,000
1520 Kaltern Ln
Golden Valley MN 55416
3 beds, 3 baths, 2,229 sqft
1520 Kaltern Ln is a 3 beds, 3 baths, 2,229 sqft single family home for sale at $1,450,000 in Golden Valley MN 55416. At 20% down it rents for an estimated $2,000/mo and returns -$8,351/mo a month at a -0.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- -$8,351/mo
- Cap rate
- -0.2%
- Cash-on-cash
- -34.6%
- Max offer
- $242,000
Offer ≤ $242,000 (83% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading