For saleSingle family
$69,900
1304 10th Ave NW
Austin MN 55912
1 bed, 782 sqft
1304 10th Ave NW is a 1 bed, 782 sqft single family home for sale at $69,900 in Austin MN 55912. At 20% down it rents for an estimated $875/mo and returns $376/mo a month at a 13.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $875/mo
- Monthly cash flow
- $376/mo
- Cap rate
- 13.1%
- Cash-on-cash
- 32.3%
- Max offer
- $69,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading