For saleTownhouse
$269,900
7010 Jorgensen Ln S
Cottage Grove MN 55016
3 beds, 1 bath, 1,434 sqft
7010 Jorgensen Ln S is a 3 beds, 1 bath, 1,434 sqft townhouse home for sale at $269,900 in Cottage Grove MN 55016. At 20% down it rents for an estimated $2,500/mo and returns $479/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $479/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 10.6%
- Max offer
- $269,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.