For saleSingle family
$474,900
9250 Talus Cir
Eden Prairie MN 55347
5 beds, 3.5 baths, 3,147 sqft
9250 Talus Cir is a 5 beds, 3.5 baths, 3,147 sqft single family home for sale at $474,900 in Eden Prairie MN 55347. At 20% down it rents for an estimated $3,700/mo and returns $310/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,700/mo
- Monthly cash flow
- $310/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 3.9%
- Max offer
- $436,500
Offer ≤ $436,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading