For saleMulti-family
$250,000
74 Congress St W
Saint Paul MN 55107
4 beds, 2 baths, 1,495 sqft
74 Congress St W is a 4 beds, 2 baths, 1,495 sqft multi-family home for sale at $250,000 in Saint Paul MN 55107. At 20% down it rents for an estimated $2,650/mo and returns $897/mo a month at a 10.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,650/mo
- Monthly cash flow
- $897/mo
- Cap rate
- 10.8%
- Cash-on-cash
- 21.5%
- Max offer
- $250,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.