For saleSingle family
$194,900
655 Robert St S
Saint Paul MN 55107
4 beds, 2 baths, 1,296 sqft
655 Robert St S is a 4 beds, 2 baths, 1,296 sqft single family home for sale at $194,900 in Saint Paul MN 55107. At 20% down it rents for an estimated $2,350/mo and returns $959/mo a month at a 12.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $959/mo
- Cap rate
- 12.6%
- Cash-on-cash
- 29.5%
- Max offer
- $194,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading