For saleMulti-family
$425,000
861 Burr St
Saint Paul MN 55130
8 beds, 4 baths, 5,496 sqft
861 Burr St is a 8 beds, 4 baths, 5,496 sqft multi-family home for sale at $425,000 in Saint Paul MN 55130. At 20% down it rents for an estimated $3,500/mo and returns $466/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,500/mo
- Monthly cash flow
- $466/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 6.6%
- Max offer
- $413,000
Offer ≤ $413,000 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading