For saleMulti-family
$575,000
6980 Alpine Trl
Eden Prairie MN 55346
6 beds, 4 baths, 2,544 sqft
6980 Alpine Trl is a 6 beds, 4 baths, 2,544 sqft multi-family home for sale at $575,000 in Eden Prairie MN 55346. At 20% down it rents for an estimated $5,300/mo and returns $1,195/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $5,300/mo
- Monthly cash flow
- $1,195/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 12.5%
- Max offer
- $575,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading