For saleSingle family
$275,000
5512 32nd Ave S
Minneapolis MN 55417
3 beds, 2 baths, 1,133 sqft
5512 32nd Ave S is a 3 beds, 2 baths, 1,133 sqft single family home for sale at $275,000 in Minneapolis MN 55417. At 20% down it rents for an estimated $2,300/mo and returns $337/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $337/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.3%
- Max offer
- $271,500
Offer ≤ $271,500 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading