For saleSingle family
$144,900
613 E 2nd St
Winona MN 55987
3 beds, 2 baths, 2,173 sqft
613 E 2nd St is a 3 beds, 2 baths, 2,173 sqft single family home for sale at $144,900 in Winona MN 55987. At 20% down it rents for an estimated $1,400/mo and returns $366/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $366/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 15.1%
- Max offer
- $144,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading