For saleMulti-family

$500,000

1347 6th Ave SE

Rochester MN 55904

7 beds, 4 baths, 3,520 sqft

1347 6th Ave SE is a 7 beds, 4 baths, 3,520 sqft multi-family home for sale at $500,000 in Rochester MN 55904. At 20% down it rents for an estimated $4,450/mo and returns $881/mo a month at a 8.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,450/mo
Monthly cash flow
$881/mo
Cap rate
8.8%
Cash-on-cash
10.6%
Max offer
$500,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading