For saleTownhouse
$245,000
8792 N Maplebrook Cir Unit 8792
Brooklyn Park MN 55445
3 beds, 1.5 baths, 1,350 sqft
8792 N Maplebrook Cir Unit 8792 is a 3 beds, 1.5 baths, 1,350 sqft townhouse home for sale at $245,000 in Brooklyn Park MN 55445. At 20% down it rents for an estimated $2,300/mo and returns $387/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $387/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.5%
- Max offer
- $245,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.