For saleSingle family
$369,900
7857 Idaho Ave N
Brooklyn Park MN 55445
4 beds, 3 baths, 1,928 sqft
7857 Idaho Ave N is a 4 beds, 3 baths, 1,928 sqft single family home for sale at $369,900 in Brooklyn Park MN 55445. At 20% down it rents for an estimated $2,750/mo and returns $156/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,750/mo
- Monthly cash flow
- $156/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.5%
- Max offer
- $329,500
Offer ≤ $329,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.