For saleSingle family
$195,000
807 5th St S
Moorhead MN 56560
3 beds, 2 baths, 1,268 sqft
807 5th St S is a 3 beds, 2 baths, 1,268 sqft single family home for sale at $195,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,550/mo and returns $182/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $182/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.6%
- Max offer
- $185,500
Offer ≤ $185,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.