For saleSingle family
$234,450
543 10th St
Red Wing MN 55066
3 beds, 1.5 baths, 1,496 sqft
543 10th St is a 3 beds, 1.5 baths, 1,496 sqft single family home for sale at $234,450 in Red Wing MN 55066. At 20% down it rents for an estimated $1,925/mo and returns $281/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $281/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 7.2%
- Max offer
- $230,500
Offer ≤ $230,500 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.