For saleSingle family
$177,000
209 8th St E
Hastings MN 55033
3 beds, 1.5 baths, 1,594 sqft
209 8th St E is a 3 beds, 1.5 baths, 1,594 sqft single family home for sale at $177,000 in Hastings MN 55033. At 20% down it rents for an estimated $2,000/mo and returns $759/mo a month at a 11.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- $759/mo
- Cap rate
- 11.7%
- Cash-on-cash
- 25.7%
- Max offer
- $177,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.