For saleSingle family
$184,900
4310 James Ave N
Minneapolis MN 55412
2 beds, 1 bath, 792 sqft
4310 James Ave N is a 2 beds, 1 bath, 792 sqft single family home for sale at $184,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $1,500/mo and returns $203/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $203/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.6%
- Max offer
- $179,500
Offer ≤ $179,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.