For saleTownhouse
$210,000
7433 142nd Street Ct
Apple Valley MN 55124
2 beds, 1 bath, 1,632 sqft
7433 142nd Street Ct is a 2 beds, 1 bath, 1,632 sqft townhouse home for sale at $210,000 in Apple Valley MN 55124. At 20% down it rents for an estimated $1,750/mo and returns $105/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,750/mo
- Monthly cash flow
- $105/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.0%
- Max offer
- $187,500
Offer ≤ $187,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.