For saleSingle family
$299,900
2841 Blackstone Ave
Saint Louis Park MN 55416
4 beds, 2 baths, 1,287 sqft
2841 Blackstone Ave is a 4 beds, 2 baths, 1,287 sqft single family home for sale at $299,900 in Saint Louis Park MN 55416. At 20% down it rents for an estimated $2,750/mo and returns $609/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,750/mo
- Monthly cash flow
- $609/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.2%
- Max offer
- $299,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading