For saleCondo
$119,900
2341 Unity Ave N
Golden Valley MN 55422
2 beds, 1 bath, 860 sqft
2341 Unity Ave N is a 2 beds, 1 bath, 860 sqft condo home for sale at $119,900 in Golden Valley MN 55422. At 20% down it rents for an estimated $1,800/mo and returns $481/mo a month at a 11.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $481/mo
- Cap rate
- 11.3%
- Cash-on-cash
- 24.1%
- Max offer
- $119,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.