For saleTownhouse
$409,900
8469 Powers Pl
Chanhassen MN 55317
2 beds, 3 baths, 1,934 sqft
8469 Powers Pl is a 2 beds, 3 baths, 1,934 sqft townhouse home for sale at $409,900 in Chanhassen MN 55317. At 20% down it rents for an estimated $2,250/mo and returns -$1,048/mo a month at a 3.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,250/mo
- Monthly cash flow
- -$1,048/mo
- Cap rate
- 3.6%
- Cash-on-cash
- -15.3%
- Max offer
- $212,000
Offer ≤ $212,000 (48% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading