For saleTownhouse
$239,900
10487 64th Way
Albertville MN 55301
3 beds, 1.5 baths, 1,606 sqft
10487 64th Way is a 3 beds, 1.5 baths, 1,606 sqft townhouse home for sale at $239,900 in Albertville MN 55301. At 20% down it rents for an estimated $2,550/mo and returns $632/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $632/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 15.8%
- Max offer
- $239,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.