For saleSingle family
$750,000
9060 Degler Cir
Chanhassen MN 55317
5 beds, 4 baths, 4,218 sqft
9060 Degler Cir is a 5 beds, 4 baths, 4,218 sqft single family home for sale at $750,000 in Chanhassen MN 55317. At 20% down it rents for an estimated $3,225/mo and returns -$2,129/mo a month at a 3.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,225/mo
- Monthly cash flow
- -$2,129/mo
- Cap rate
- 3.3%
- Cash-on-cash
- -17.0%
- Max offer
- $383,000
Offer ≤ $383,000 (49% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading