For saleSingle family

$475,000

6608 Tele Ln

Lino Lakes MN 55038

5 beds, 3 baths, 2,366 sqft

6608 Tele Ln is a 5 beds, 3 baths, 2,366 sqft single family home for sale at $475,000 in Lino Lakes MN 55038. At 20% down it rents for an estimated $3,600/mo and returns $209/mo a month at a 7.2% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,600/mo
Monthly cash flow
$209/mo
Cap rate
7.2%
Cash-on-cash
2.6%
Max offer
$425,000

Offer ≤ $425,000 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading