For saleSingle family
$105,999
611 14th St NW
Austin MN 55912
2 beds, 1 bath, 1,082 sqft
611 14th St NW is a 2 beds, 1 bath, 1,082 sqft single family home for sale at $105,999 in Austin MN 55912. At 20% down it rents for an estimated $950/mo and returns $193/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $950/mo
- Monthly cash flow
- $193/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 10.9%
- Max offer
- $105,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading