For saleSingle family
$74,000
1710 E Oakland Ave
Austin MN 55912
3 beds, 1 bath, 1,124 sqft
1710 E Oakland Ave is a 3 beds, 1 bath, 1,124 sqft single family home for sale at $74,000 in Austin MN 55912. At 20% down it rents for an estimated $1,275/mo and returns $747/mo a month at a 18.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,275/mo
- Monthly cash flow
- $747/mo
- Cap rate
- 18.8%
- Cash-on-cash
- 60.5%
- Max offer
- $74,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading