For saleSingle family

$379,000

6847 8th Street Ln N

Oakdale MN 55128

4 beds, 2 baths, 2,012 sqft

6847 8th Street Ln N is a 4 beds, 2 baths, 2,012 sqft single family home for sale at $379,000 in Oakdale MN 55128. At 20% down it rents for an estimated $3,200/mo and returns $494/mo a month at a 8.2% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,200/mo
Monthly cash flow
$494/mo
Cap rate
8.2%
Cash-on-cash
7.8%
Max offer
$377,500

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading