For saleSingle family

$230,000

740 Larch St

Cloquet MN 55720

3 beds, 2 baths, 1,358 sqft

740 Larch St is a 3 beds, 2 baths, 1,358 sqft single family home for sale at $230,000 in Cloquet MN 55720. At 20% down it rents for an estimated $1,950/mo and returns $308/mo a month at a 8.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,950/mo
Monthly cash flow
$308/mo
Cap rate
8.3%
Cash-on-cash
8.0%
Max offer
$230,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading