For saleTwin home
$265,000
206 Rock Brook Blvd
Montrose MN 55363
4 beds, 2 baths, 2,296 sqft
206 Rock Brook Blvd is a 4 beds, 2 baths, 2,296 sqft twin home home for sale at $265,000 in Montrose MN 55363. At 20% down it rents for an estimated $2,250/mo and returns $358/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,250/mo
- Monthly cash flow
- $358/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.1%
- Max offer
- $265,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading