For saleSingle family
$127,900
1009 4th Ave NE
Austin MN 55912
3 beds, 1 bath, 1,140 sqft
1009 4th Ave NE is a 3 beds, 1 bath, 1,140 sqft single family home for sale at $127,900 in Austin MN 55912. At 20% down it rents for an estimated $1,200/mo and returns $287/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,200/mo
- Monthly cash flow
- $287/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 13.5%
- Max offer
- $127,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading