For saleSingle family
$210,000
212 Agency St S
Eagle Lake MN 56024
3 beds, 1 bath, 1,885 sqft
212 Agency St S is a 3 beds, 1 bath, 1,885 sqft single family home for sale at $210,000 in Eagle Lake MN 56024. At 20% down it rents for an estimated $1,800/mo and returns $301/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $301/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.6%
- Max offer
- $210,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading