For saleMulti-family
$349,000
517 7th St E
Hastings MN 55033
4 beds, 2 baths, 1,616 sqft
517 7th St E is a 4 beds, 2 baths, 1,616 sqft multi-family home for sale at $349,000 in Hastings MN 55033. At 20% down it rents for an estimated $3,000/mo and returns $509/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $509/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.7%
- Max offer
- $349,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading