For saleSingle family
$258,990
751 Cottage Ave E
Saint Paul MN 55106
4 beds, 1.5 baths, 1,940 sqft
751 Cottage Ave E is a 4 beds, 1.5 baths, 1,940 sqft single family home for sale at $258,990 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,175/mo and returns $359/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,175/mo
- Monthly cash flow
- $359/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.3%
- Max offer
- $258,990
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.