For saleSingle family
$100,000
781 4th Ave SE
Wells MN 56097
3 beds, 1 bath, 2,502 sqft
781 4th Ave SE is a 3 beds, 1 bath, 2,502 sqft single family home for sale at $100,000 in Wells MN 56097. At 20% down it rents for an estimated $1,050/mo and returns $349/mo a month at a 10.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,050/mo
- Monthly cash flow
- $349/mo
- Cap rate
- 10.7%
- Cash-on-cash
- 20.9%
- Max offer
- $100,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.