For saleSingle family
$255,000
1206 2nd St N
Princeton MN 55371
3 beds, 1 bath, 1,290 sqft
1206 2nd St N is a 3 beds, 1 bath, 1,290 sqft single family home for sale at $255,000 in Princeton MN 55371. At 20% down it rents for an estimated $2,575/mo and returns $787/mo a month at a 10.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,575/mo
- Monthly cash flow
- $787/mo
- Cap rate
- 10.2%
- Cash-on-cash
- 18.5%
- Max offer
- $255,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.