For saleSingle family

$299,900

2112 69th Ave N

Brooklyn Center MN 55430

4 beds, 2 baths, 1,733 sqft

2112 69th Ave N is a 4 beds, 2 baths, 1,733 sqft single family home for sale at $299,900 in Brooklyn Center MN 55430. At 20% down it rents for an estimated $2,575/mo and returns $434/mo a month at a 8.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,575/mo
Monthly cash flow
$434/mo
Cap rate
8.4%
Cash-on-cash
8.7%
Max offer
$299,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading